Operate lease schedule
- Leasing type: Operational lease
- Car price: 75 500 EUR
- Leasing period: 5 years
- Down payment: 7 550 EUR
- Residual value: 30% (22 650 EUR)
- Monthly payment: 1 010.24 EUR
- Agreement fee: 200 EUR
- Production year: 2021
Print
Save (PDF)
| Month | Down payment | Monthly payment | VAT | Total payment |
|---|---|---|---|---|
| Down payment | 6 239.67 | 0 | 1 310.33 | 7 550.00 |
| 1 | 834.91 | 175.33 | 1 010.24 | |
| 2 | 834.91 | 175.33 | 1 010.24 | |
| 3 | 834.91 | 175.33 | 1 010.24 | |
| 4 | 834.91 | 175.33 | 1 010.24 | |
| 5 | 834.91 | 175.33 | 1 010.24 | |
| 6 | 834.91 | 175.33 | 1 010.24 | |
| 7 | 834.91 | 175.33 | 1 010.24 | |
| 8 | 834.91 | 175.33 | 1 010.24 | |
| 9 | 834.91 | 175.33 | 1 010.24 | |
| 10 | 834.91 | 175.33 | 1 010.24 | |
| 11 | 834.91 | 175.33 | 1 010.24 | |
| 12 | 834.91 | 175.33 | 1 010.24 | |
| 13 | 834.91 | 175.33 | 1 010.24 | |
| 14 | 834.91 | 175.33 | 1 010.24 | |
| 15 | 834.91 | 175.33 | 1 010.24 | |
| 16 | 834.91 | 175.33 | 1 010.24 | |
| 17 | 834.91 | 175.33 | 1 010.24 | |
| 18 | 834.91 | 175.33 | 1 010.24 | |
| 19 | 834.91 | 175.33 | 1 010.24 | |
| 20 | 834.91 | 175.33 | 1 010.24 | |
| 21 | 834.91 | 175.33 | 1 010.24 | |
| 22 | 834.91 | 175.33 | 1 010.24 | |
| 23 | 834.91 | 175.33 | 1 010.24 | |
| 24 | 834.91 | 175.33 | 1 010.24 | |
| 25 | 834.91 | 175.33 | 1 010.24 | |
| 26 | 834.91 | 175.33 | 1 010.24 | |
| 27 | 834.91 | 175.33 | 1 010.24 | |
| 28 | 834.91 | 175.33 | 1 010.24 | |
| 29 | 834.91 | 175.33 | 1 010.24 | |
| 30 | 834.91 | 175.33 | 1 010.24 | |
| 31 | 834.91 | 175.33 | 1 010.24 | |
| 32 | 834.91 | 175.33 | 1 010.24 | |
| 33 | 834.91 | 175.33 | 1 010.24 | |
| 34 | 834.91 | 175.33 | 1 010.24 | |
| 35 | 834.91 | 175.33 | 1 010.24 | |
| 36 | 834.91 | 175.33 | 1 010.24 | |
| 37 | 834.91 | 175.33 | 1 010.24 | |
| 38 | 834.91 | 175.33 | 1 010.24 | |
| 39 | 834.91 | 175.33 | 1 010.24 | |
| 40 | 834.91 | 175.33 | 1 010.24 | |
| 41 | 834.91 | 175.33 | 1 010.24 | |
| 42 | 834.91 | 175.33 | 1 010.24 | |
| 43 | 834.91 | 175.33 | 1 010.24 | |
| 44 | 834.91 | 175.33 | 1 010.24 | |
| 45 | 834.91 | 175.33 | 1 010.24 | |
| 46 | 834.91 | 175.33 | 1 010.24 | |
| 47 | 834.91 | 175.33 | 1 010.24 | |
| 48 | 834.91 | 175.33 | 1 010.24 | |
| 49 | 834.91 | 175.33 | 1 010.24 | |
| 50 | 834.91 | 175.33 | 1 010.24 | |
| 51 | 834.91 | 175.33 | 1 010.24 | |
| 52 | 834.91 | 175.33 | 1 010.24 | |
| 53 | 834.91 | 175.33 | 1 010.24 | |
| 54 | 834.91 | 175.33 | 1 010.24 | |
| 55 | 834.91 | 175.33 | 1 010.24 | |
| 56 | 834.91 | 175.33 | 1 010.24 | |
| 57 | 834.91 | 175.33 | 1 010.24 | |
| 58 | 834.91 | 175.33 | 1 010.24 | |
| 59 | 834.91 | 175.33 | 1 010.24 | |
| 60 | 834.91 | 175.33 | 1 010.24 | |
| Total | 50 094.39 | 11 830.15 | 68 164.22 |
Calculation result is only for information purpose. Final conditions will be approved by the Credit Committee.